
663,000

468,000

118,000

237,000

359,000

90,000

162,000

396,000

162,000

702,000

118,000

118,000

1,332,000 10%
1,198,800

153,000

298,000

228,000

102,000

83,000

204,000

476,000

708,000

312,000

118,000

342,000

621,600 10%
559,200

480,000 32%
324,000

155,000

82,000

468,000

7,420,000 3%
7,197,000

743,000

191,000

917,000

180,000

264,000

72,000

552,000

2,520,000

102,000

102,000

79,000

228,000

282,000

119,000

135,000

180,000

768,000

132,000

525,000

132,000

203,000

762,000

94,000

354,000

141,000

72,000

90,000

142,000

2,124,000

5,280,000

228,000

534,000

1,572,000

3,770,000 3%
3,656,000

1,008,000

228,000

321,000

354,000

1,656,000

228,000

1,428,000

612,000

90,000

102,000

90,000

584,600 10%
526,000

660,000

228,000

156,000

118,000

124,000

166,000

552,000

69,000

3,480,000

2,568,000

618,000

348,000

179,000

359,000

1,536,000

102,000

558,000

263,000

79,000

1,008,000

468,000

39,000,000 3%
37,830,000

1,032,000

348,000
- 2