
118,800 10%
106,800

222,000 35%
144,000

102,000

104,400 10%
93,600

135,000

342,000

222,000 35%
144,000

173,000

2,520,000

102,000

174,000

768,000

132,000

138,000

1,140,000 3%
1,105,800

1,170,000 29%
820,000

5,280,000

534,000

321,000

354,000

1,806,000 10%
1,624,800

1,656,000

228,000

1,428,000

228,000

118,000

552,000

166,000

3,480,000

1,536,000

558,000

263,000

1,008,000

228,000

1,786,000

894,000

1,176,000

570,000

90,000

2,290,000

105,000

1,475,000 10%
1,327,500

208,000

1,860,000

1,236,000

260,000

1,178,000 10%
1,060,200

3,770,000

368,000